Address Not Available By Request

    Oceanside, CA 92054
    • $4,200,000
    • STATUS: ACTIVE
    • ON SITE: 107 days
    • ID#: 180030161
    UPDATED: 62 min ago
    $4,200,000
    • 0
      BEDS
    • 0.23
      ACRES
    • 0
      BATHS
    • 0
      1/2 BATHS
    Neighborhood:
    Type:
    Multi-Family
    County:

    School Ratings & Info

    Description

    Walk to Beach, transit center, and downtown Oceanside. Rapidly improving and appreciating neighborhood. Desirable unit mix of two and three bedroom units with garages. New roof and some new kitchens.

    Monthly Payment Calculator

    This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2018 San Diego MLS, Inc.
    www.triolorealty.com/homes/84292166

    Address Not Available By Request Oceanside, CA 92054

    • Price: $4,200,000
    • Status: ACTIVE
    • Updated: 62 min ago
    • ID#: 180030161
    0
    Beds
    0
    Baths
    0
    ½ Baths
    0.23
    Acres
    Neighborhood:
    Oceanside (92054)
    County:
    San Diego
    Area:
    Oceanside (92054)
    Property Description
    Walk to Beach, transit center, and downtown Oceanside. Rapidly improving and appreciating neighborhood. Desirable unit mix of two and three bedroom units with garages. New roof and some new kitchens.
    Exterior Features

    Units With Garages 12

    Interior Features

    Baths Unit1 1.5 Baths Unit2 1.5 Baths Unit3 1 Bedrooms Unit1 2 Bedrooms Unit2 3 Bedrooms Unit3 1 Sq Ft Of Improvement 11148 Unit Furnished1 U Unit Furnished2 U Unit Furnished3 U

    Property Features

    1st Loan Assumable Y 1st Loan Balance 1680000 Actual Gross Operating Income 219938 Actual Gross Scheduled Income 226740 Actual Operating Expense 99246 Actual Vacancy And Credit Loss 6802 Assumable Finance 1680000 Buildings 1 Fiscal Year From 18 Fiscal Year To 19 Gross Equity 2500000 Gross Multiplier 18.5 Have 2 And 3 Bedroom W Gar Leased Apartments 12 Mandatory Remarks None Known Market Area Coastal North Monthly Rent Total 18895 Motive Want Sale Other Income Source Laundry Present Loan 1680000 Projected Cap Rate 4.3 Projected Fl Ins Expense1 3500 Projected Gardener Expense 2400 Projected Gas And Electric 3900 Projected Gross Multiplier 14.6 Projected Gross Operating Inc 278603 Projected Gross Scheduled Inc 287220 Projected Maintenance Expense 12000 Projected Net Income 179357 Projected Operating Expense 99246 Projected Other Expense 500 Projected Property Mgmt Expense 13196 Projected Taxes Expense 49950 Projected Total Expense 99246 Projected Vacancy And Credit Loss 8617 Projected Water And Sewer Expense 13800 Tenant Pays Electric Y Tenant Pays Gas Y Tenant Pays Water N Terms CashCash To Existing LoanCash To New Loan Unit Number1 9 Unit Number2 2 Unit Number3 1 Unit Rent1 1550 Unit Rent2 1800 Unit Rent3 1400

    Listing provided courtesy of Ray Adams Investment Re Inc. Listing information © 2018 San Diego MLS, Inc.
    This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2018 San Diego MLS, Inc.
     
    Keller Williams - Triolo Realty Group
    12780 High Bluff Drive, Suite 130
    San Diego CA, 92130